Rating Rationale
January 29, 2021 | Mumbai
Meghmani Organics Limited
Ratings reaffirmed at 'CRISIL AA- / Stable / CRISIL A1+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.629 Crore
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities
This Rating Rationale is published solely to update the bank-wise facility details as provided by the rated entity; other sections are same as the previous Rating Rationale dated October 21, 2020.

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on Meghmani Organics Limited (MOL; part of the Meghmani Group) at ‘CRISIL AA-/Stable/CRISIL A1+’.

 

The reaffirmation factors the healthy business and financial risk profile of MOL, which is expected to sustain over the medium term.

 

CRISIL Ratings also notes that the demerger of the businesses of standalone MOL (i.e) agrochem and pigments into a separate subsidiary, Meghmani Organochem Limited (MOCL); followed by amalgamation of other Business of MOL (Trading and Equity investment in MFL) with its 57% subsidiary, Meghmani Finechem Limited (MFL; rated ‘CRISIL A+/Rating Watch with Developing Implications (RWDI)’) is yet to get required approvals. Upon receipt of approval both entities will be listed as two separate entities. Eventually MOCL will be renamed as Meghmani Organics Limited. 

 

CRISIL Ratings currently consolidates the business and financial risk profiles of both MOL and its subsidiary to arrive at the ratings of MOL. CRISIL Ratings notes that the proposed demerger of the MOL and MFL will result in limited financial fungibility between the two entities. However, CRISIL Ratings notes that the critical operational synergies, common branding and common promoters between the two entities will remain post demerger also.

 

In event of a demerger, the credit risk profile of MOL on a standalone basis will continue to remain healthy supported by the relatively stable business risk profile of the pigments and agrochemicals divisions. The standalone financial risk profile of MOL is expected to remain strong over the medium term with debt/EBITDA sustaining at less than 1.5 times and interest cover of over 7 times.

 

MOL’s performance was temporarily affected in the first quarter of fiscal 2021 owing to COVID-19 related disruptions in operations and impact on volumes in their base chemicals segment. The company’s plants were temporarily shut down in March-April 2020, due to COVID-19 restrictions. However, operations have gradually resumed since May, post receipt of necessary approvals from concerned authorities. Moreover, most of MOL’s products in the agrochem and pigments segments were under essential services and were not impacted severely. CRISIL Ratings expects the group’s consolidated revenue to decline marginally in near term due to COVID related disruptions and fall in ECU realizations before growing at a healthy compound annual growth rate (CAGR) of 10-12% over the medium term with scaling up of new capacities. Improving product mix, growing synergies and continued strong backward integration in each business segment will support the group to maintain healthy operating margins at over 20% during this period leading to healthy cash accruals.

 

Group’s capital expenditure (capex) is expected to be around Rs 700 crore over fiscals 2021 to 2023 towards expansion ECH units along with a new multipurpose project for expansions in agrochemical business. The Group has successfully commissioned multiple large projects in fiscal 2021 already i.e caustic soda and hydrogen peroxide expansions. The new caustic soda capacity was commissioned in June 2020 and the hydrogen peroxide capacity was commissioned in July 2020. The chloromethane sulphonate (CMS) capacity commissioned (commissioned in July 2019) has also scaled up to around 70-80% capacity utilization levels by September 2020.

 

While this sizeable capex is partly debt-funded, financial risk profile remained healthy marked by gearing of 0.58 times as on March 31, 2020. Capital structure should improve further over the medium term as benefits of capex accrue to the business. While the group has commissioned the large expansions plans, successful commercialization and ramp up of the new capacities will remain a key monitorable over the near to medium term.

 

The ratings continue to reflect the Meghmani group's established market position in the pigments and agrochemicals segments, and diversified revenue in terms of products and end-user industries. The ratings also factor in the significant cost advantage derived from integrated operations, and comfortable financial risk profile. These strengths are partially offset by large working capital requirement, exposure to risks inherent in the agrochemicals sector and cyclicality in the caustic soda segment.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of MOL and all its subsidiaries, together referred to as the Meghmani group, as all the entities are under a common management and have operational linkages and fungible cash flow.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in the pigments and agrochemical industries

The Meghmani group has an established market position in its principal business segments: pigments and agrochemicals. It is the largest producer of copper phthalocyanine (CPC) blue and is among the top 3 pigment blue players globally, and enjoys long-standing relationship with key customers. In agrochemicals also, the group is among the largest manufacturer of pesticides in India having presence across the value chain in both technical and formulations. The group has more than 30 brands of various pesticides formulations in India.

 

  • Diversified revenue profile

The group has diversified revenue streams with an estimated 44% of its revenue came from agrochemicals, 29% from pigments, and 27% from basic chemicals in fiscal 2020. Revenue diversity is further augmented by presence in both domestic (43%) and international markets (57%). Besides, new products in base chemicals, agrochemicals and pigments will add to further diversity in revenue streams.

 

  • Integrated operations, leading to cost advantages

The Meghmani group has integrated backwards into manufacturing CPC blue, resulting in considerable savings. In its agrochemicals business, the group has facilities for manufacturing cypermethric acid chloride, meta phenoxy benzaldehyde and meta phenoxy benzyl alcohol, which are key intermediates in crop-protection products, thus reducing reliance on import. In the base chemicals segment too, the group has announced projects for manufacturing value-added products such as hydrogen peroxide, methylene dichloride, ECH, chloroform and carbon tetra chloride from hydrogen and chlorine, which are by-products of existing manufacturing processes. CRISIL Ratings believes healthy integration of production facilities will stand the Meghmani group in good stead over the medium term, and profitability will remain healthy above 20%.

 

  • Comfortable financial risk profile

The Meghmani group’s financial risk profile is supported by adequate networth and gearing.

 

The group has planned a capex of around Rs 700 Cr between fiscals 2021 and 2023, largely towards expansion of ECH in MFL, besides setting up capacity for new products in the agrochemical division. Despite this part debt funded capex, the group’s credit metrics are expected to remain adequate on the back of healthy margins, improving cash generation, and scheduled repayment of term debt. Net cash accruals to total debt stood at 0.4 times as on March 31, 2020 and interest cover at 11 times for fiscal 2020.

 

Weaknesses:

  • Large working capital requirement

The Meghmani group has large working capital requirement as its key businesses are seasonal. A large proportion of agrochemical sales in the domestic market and pigment sales in the overseas market are made in the second and fourth quarters, respectively, of the fiscal. Although export partially offsets dependence on the seasonal domestic agrochemicals market, it exerts pressure on working capital management as the group has to provide credit of 3-4 months to overseas clients, resulting in large receivables. However lower working capital requirements in Chlor Alkali & its Derivatives business partly offsets high GCA in agrochemical and pigments division. Nevertheless, CRISIL Ratings believes the Meghmani group’s working capital requirement will remain large because of the nature of its business.

 

  • Susceptibility to cyclicality in the chlor alkali segment

The chlor alkali industry is intensely competitive and dominated by large players. The top seven players account for close to 50% of the market share. Furthermore, the industry is susceptible to governmental regulations and cyclicality. The profitability of the caustic soda manufacturing companies depends on the prevailing ECU prices. Caustic soda and chlorine prices are volatile. Cyclical downturns or adverse changes in the demand-supply balance may result in lower realisations for caustic soda manufacturers.

 

  • Exposure to risks inherent in the agrochemicals sector

The demand for agrochemicals is driven by agricultural production, which depends on monsoon. A substantial area under cultivation in India is still not well irrigated, and depends on the monsoon to meet water requirement. Surplus or inadequate rainfall could affect the Meghmani group’s domestic revenue and profitability. Furthermore, the agrochemicals industry is regulated by specific and separate registration processes in different countries. Changes in the export and import policy of these countries will affect Indian agrochemical exporters such as the Meghmani group. Ban on any key molecules will also be a monitorable.

Liquidity Strong

The group's liquidity is strong. It is supported by improving cash generation, expected at Rs 250-350 crore annually, which will suffice to service long term debt obligations of Rs 129 crore in fiscal 2021 and Rs 175 crore in fiscal 2022 and incremental working capital requirements. The group has also tied up long term loans for funding the incremental capex in the Chlor Alkali & its Derivatives business over fiscals 2020 to 2022. The group also has headroom in its fund based working capital limits which have been utilised at an average of 46% over the past twelve months.

Outlook: Stable

CRISIL Ratings believes that Meghmani group’s business performance will remain healthy over the medium term marked by improving product mix, diversified revenue profile and healthy margins leading to strong cash accruals. Besides, financial risk profile is also expected to remain healthy driven by comfortable capital structure and healthy accretion to reserves, despite large on-going capex plans. MOL’s credit profile will also remain stable post demerger due to healthy cash flows, and strong balance sheet on standalone basis as well.

Rating Sensitivity factors

Upward factors:

  • Sustenance of healthy performance marked by at least 10-15% revenue growth and operating margins sustaining at over 20-22%
  • Further strengthening of credit metrics through prudent capex spends and working capital management - debt/EBITDA of less than 1.2 times on a sustained basis.

 

Downward factors:

  • Significant moderation in operating performance – revenues declining by over 8-10% and operating margins deteriorating to less than 10-12% on a sustained basis
  • Significant delay ramp up of new capacities or higher than expected debt availed for funding the capex leading to deterioration in credit metrics - debt/EBITDA deteriorating to over 2.5 times.

About the Group

The Meghmani group was established in 1986, promoted by Mr Jayanti Patel, Mr Ashish Soparkar, Mr Natwarlal Patel, Mr Ramesh Patel, and Mr Anand Patel. The group manufactures green and blue pigment products, which are used to manufacture printing ink, plastic, paints, textiles, leather, and rubber. It also manufactures a wide variety of commonly used pesticides for crop and non-crop applications. The latter includes insect control in wood preservation and food grain storage. In July 2009, the group commissioned its caustic soda plant, which has capacity of 187,600 tonne per annum and is powered by a 60-megawatt captive power plant. MOL is listed on the Singapore Stock Exchange, National Stock Exchange of India Ltd, and BSE Limited.

 

In fiscal 2019, MOL gave an exit to the external investor – International Finance Corporation (IFC) by buying back IFC’s 25% stake in MFL for Rs 221.7 Cr. As part of this transaction, MOL infused funds in its fully owned subsidiary - Meghmani Agrochemicals Private Limited (MAPL) which in turn was used to buy IFC’s stake. Subsequently, MOL merged MAPL with MFL. As part of the merger transaction, MFL redeemed the non-convertible compulsorily redeemable preference shares (NCRPS) of MAPL amounting to Rs 221.7 Cr using its internal cash accruals. MFL also issued optionally convertible redeemable preference shares (OCRPS) of Rs 210.9 Cr to MOL. These OCRPS are likely to be redeemed over the next 5-7 years post stabilization of MFL’s cashflows. 

 

For the first 6 months of fiscal 2021, on a consolidated basis, MOL had revenues of Rs 1054 crore and PAT of Rs 139 crore as compared to revenues of Rs 1149 crore and PAT of Rs 175 crore in the corresponding period of the previous fiscal.

Key Financial Indicators(Consolidated)

Particulars

Unit

2020

2019

Revenue

Rs Cr

2193

2,088

Profit after Tax (PAT)

Rs Cr

289

295

PAT Margin

%

13.2

14.1

Adjusted Debt/Adjusted Networth

Times

0.58

0.6

Interest Coverage

Times

11.46

9.7

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs Cr)

Complexity levels

Rating Assigned with Outlook

NA

Cash Credit 1

NA

NA

NA

150.0

NA

CRISIL AA-/Stable

NA

Cash Credit 2

NA

NA

NA

50.0

NA

CRISIL AA-/Stable

NA

Cash Credit 3

NA

NA

NA

80.0

NA

CRISIL AA-/Stable

NA

Cash Credit 4

NA

NA

NA

35.0

NA

CRISIL AA-/Stable

NA

Fund-based facilities 5

NA

NA

NA

35.0

NA

CRISIL AA-/Stable

NA

Letter of Credit and Bank Guarantee

NA

NA

NA

65.0

NA

CRISIL A1+

NA

Letter of Credit

NA

NA

NA

10.0

NA

CRISIL A1+

NA

External Commercial Borrowing

NA

NA

NA

112.0

NA

CRISIL AA-/Stable

NA

Rupee Term Loan

NA

NA

Sep-2024

71.0

NA

CRISIL AA-/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

21.0

NA

CRISIL AA-/Stable

1 Interchangeable between WCDL/EPC/PCFC/PSFC. Interchangeable between Overdraft/ Short Term Loan/  Export & Local Bills Discounted/ Export invoice financing
2 Interchangeable between WCDL/EPC/PCFC/PSFC in foreign currency
3 Interchangeable between CC/WCDL/EPC/FUBD/ FBP/ PCFC/PSFC/ Inland Bills Purchased/ Discounted
4 Interchangeable between CC/WCDL/FDCL/EPC/ PCFC/PSFC/ LC(Sub-limit for BG: Rs.2.00 crore & LER sub-limit: Rs.5.00 crore)
5 Interchangeable between WCL/ PCFC/PSFC/Purchase Invoice Discounting (PID)/Foreign Currency Working Capital Loan (FCWCL)/ LC(Sub-limit for WCL: Rs.20.00 crore)

Annexure – List of entities consolidated

Name of entity

Extent of consolidation

Rationale for consolidation

Meghmani Finechem Limited

Full

Subsidiary, common management and operational linkages

Meghmani Europe BVBA

Full

Subsidiary, common management and operational linkages

Meghmani Organics USA Inc

Full

Subsidiary, common management and operational linkages

PT Meghmani Organics Indonesia

Full

Subsidiary, common management and operational linkages

Meghmani Overseas FZE

Full

Subsidiary, common management and operational linkages

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 554.0 CRISIL AA-/Stable   -- 21-10-20 CRISIL AA-/Stable 30-09-19 CRISIL A+/Positive 21-09-18 CRISIL A+/Stable CRISIL A+/Stable
      --   -- 07-02-20 CRISIL AA-/Stable 05-07-19 CRISIL A+/Positive 09-05-18 CRISIL A+/Stable --
      --   --   -- 01-07-19 CRISIL A+/Positive 17-04-18 CRISIL A+/Stable --
Non-Fund Based Facilities ST 75.0 CRISIL A1+   -- 21-10-20 CRISIL A1+ 30-09-19 CRISIL A1 21-09-18 CRISIL A1 CRISIL A1
      --   -- 07-02-20 CRISIL A1+ 05-07-19 CRISIL A1 09-05-18 CRISIL A1 --
      --   --   -- 01-07-19 CRISIL A1 17-04-18 CRISIL A1 --
Commercial Paper ST   --   --   --   -- 17-04-18 Withdrawn CRISIL A1
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Name of Lender Amount (Rs.Crore) Rating
Cash Credit4 Axis Bank Limited 35 CRISIL AA-/Stable
Cash Credit2 HDFC Bank Limited 50 CRISIL AA-/Stable
Cash Credit3 ICICI Bank Limited 80 CRISIL AA-/Stable
Cash Credit1 State Bank of India 150 CRISIL AA-/Stable
External Commercial Borrowings State Bank of India 112 CRISIL AA-/Stable
Fund-Based Facilities5 DBS Bank Limited 35 CRISIL AA-/Stable
Letter of Credit HDFC Bank Limited 10 CRISIL A1+
Letter of credit & Bank Guarantee ICICI Bank Limited 40 CRISIL A1+
Letter of credit & Bank Guarantee State Bank of India 25 CRISIL A1+
Proposed Long Term Bank Loan Facility Not Applicable 21 CRISIL AA-/Stable
Rupee Term Loan Axis Bank Limited 61 CRISIL AA-/Stable
Rupee Term Loan State Bank of India 10 CRISIL AA-/Stable

This Annexure has been updated on 2-Sep-2021 in line with the lender-wise facility details as on 2-Aug-2021 received from the rated entity.

! Interchangeable with buyer's credit

1 Interchangeable between WCDL/EPC/PCFC/PSFC. Interchangeable between Overdraft/ Short Term Loan/  Export & Local Bills Discounted/ Export invoice financing
2 Interchangeable between WCDL/EPC/PCFC/PSFC in foreign currency
3 Interchangeable between CC/WCDL/EPC/FUBD/ FBP/ PCFC/PSFC/ Inland Bills Purchased/ Discounted
4 Interchangeable between CC/WCDL/FDCL/EPC/ PCFC/PSFC/ LC(Sub-limit for BG: Rs.2.00 crore & LER sub-limit: Rs.5.00 crore)
5 Interchangeable between WCL/ PCFC/PSFC/Purchase Invoice Discounting (PID)/Foreign Currency Working Capital Loan (FCWCL)/ LC(Sub-limit for WCL: Rs.20.00 crore)

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Chemical Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
D:+91 44 6656 3100
anuj.sethi@crisil.com


Sameer Charania
Director
CRISIL Ratings Limited
D:+91 22 4097 8025
sameer.charania@crisil.com


Sandeep Narayanan
Team Leader
CRISIL Ratings Limited
B:+91 22 3342 3000
Sandeep.Narayanan@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html